| Total Revenue | | 5,483 | 5,014 | 4,119 | |
| Cost of Goods Sold Incl. D&A | | 4,055 | 3,905 | 3,791 |
| Gross Profit | | 1,428 | 1,108 | 327 |
| Selling, General and Administrative Excl. Other | | 443 | 423 | 474 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -159 | -144 | -147 |
| Operating Income | | 1,144 | 830 | 0 |
| Interest Expense | | 97 | 84 | 118 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -263 | -144 | -93 |
| Net Income Before Taxes | | 1,311 | 890 | -24 |
| Income Taxes | | 307 | 216 | -118 |
| Consolidated Net Income | | 962 | 634 | 57 |
| Net Income From Continuing Operations | | 1,004 | 675 | 94 |
| Net Income | | 962 | 634 | 57 |
| EPS (Recurring) | | 3.11 | 2.05 | 0.18 |
| EPS (Basic, Before Extraordinaries) | | 3.11 | 2.05 | 0.18 |
| EPS (Diluted) | | 3.08 | 2.03 | 0.18 |
| EBITDA | | 2,181 | 1,728 | 860 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 10.79 | 16.98 | — |
| Price To Sales Ratio | | 1.87 | 2.13 | — |
| Gross Margin | | 26.04 | 22.10 | 7.94 |
| Operating Margin | | 20.86 | 16.55 | 0.00 |
| Net Margin | | 17.55 | 12.64 | 1.38 |
| Shares Outstanding | | 309 | 310 | 309 |
| Market Capitalization | | 10,265 | 10,683 | — |
| Operating Lease Expense | | — | — | — |
