| Total Revenue | | 26,152 | 12,984 | 13,179 | |
| Cost of Goods Sold Incl. D&A | | 16,278 | 8,448 | 7,501 |
| Gross Profit | | 9,874 | 4,536 | 5,678 |
| Selling, General and Administrative Excl. Other | | 1,355 | 666 | 773 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 8,519 | 3,870 | 4,905 |
| Interest Expense | | 84 | 11 | 72 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 1,041 | 10 | 974 |
| Net Income Before Taxes | | 8,219 | 3,849 | 4,369 |
| Income Taxes | | 1,835 | 1,112 | 723 |
| Consolidated Net Income | | 6,291 | 2,718 | 3,573 |
| Net Income From Continuing Operations | | 6,383 | 2,737 | 3,646 |
| Net Income | | 6,291 | 2,718 | 3,573 |
| EPS (Recurring) | | 3.31 | 1.43 | 1.88 |
| EPS (Basic, Before Extraordinaries) | | 3.31 | 1.43 | 1.88 |
| EPS (Diluted) | | 3.29 | 1.42 | 1.87 |
| EBITDA | | 17,577 | 9,399 | 9,496 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 6.09 | 10.98 | — |
| Price To Sales Ratio | | 1.45 | 2.28 | — |
| Gross Margin | | 37.76 | 34.94 | 43.08 |
| Operating Margin | | 32.57 | 29.81 | 37.22 |
| Net Margin | | 24.06 | 20.93 | 27.11 |
| Shares Outstanding | | 1,896 | 1,895 | 1,896 |
| Market Capitalization | | 38,015 | 29,543 | — |
| Operating Lease Expense | | — | — | — |
