| Total Revenue | | 86 | 80 | 39 | |
| Cost of Goods Sold Incl. D&A | | 40 | 37 | 16 |
| Gross Profit | | 48 | 43 | 23 |
| Selling, General and Administrative Excl. Other | | 37 | 36 | 23 |
| Research and Development | | 9 | 8 | 3 |
| Other Operating Expense | | -1 | -1 | 0 |
| Operating Income | | 2 | 0 | -3 |
| Interest Expense | | 2 | 5 | 2 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 1 | 0 | -1 |
| Net Income Before Taxes | | -2 | -5 | -4 |
| Income Taxes | | 0 | 0 | 0 |
| Consolidated Net Income | | -2 | -5 | -4 |
| Net Income From Continuing Operations | | -2 | -5 | -4 |
| Net Income | | -2 | -5 | -4 |
| EPS (Recurring) | | -0.05 | -0.17 | -0.15 |
| EPS (Basic, Before Extraordinaries) | | -0.05 | -0.17 | -0.15 |
| EPS (Diluted) | | -0.06 | -0.17 | -0.15 |
| EBITDA | | 6 | 4 | -1 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 10.20 | 5.71 | — |
| Gross Margin | | 55.81 | 53.75 | 58.97 |
| Operating Margin | | 2.33 | 0.00 | -7.69 |
| Net Margin | | -2.33 | -6.25 | -10.26 |
| Shares Outstanding | | 27 | 27 | 26 |
| Market Capitalization | | 877 | 457 | — |
| Operating Lease Expense | | — | — | — |
