| Total Revenue | | 720 | 720 | 732 | |
| Cost of Goods Sold Incl. D&A | | 379 | 364 | 358 |
| Gross Profit | | 341 | 356 | 374 |
| Selling, General and Administrative Excl. Other | | 132 | 130 | 95 |
| Research and Development | | 92 | 86 | 74 |
| Other Operating Expense | | 0 | 0 | -1 |
| Operating Income | | 117 | 140 | 205 |
| Interest Expense | | 26 | 25 | 30 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -11 | -9 | -15 |
| Net Income Before Taxes | | 103 | 124 | 189 |
| Income Taxes | | 23 | 26 | 30 |
| Consolidated Net Income | | 78 | 98 | 160 |
| Net Income From Continuing Operations | | 78 | 98 | 160 |
| Net Income | | 78 | 98 | 160 |
| EPS (Recurring) | | 1.71 | 2.10 | 3.29 |
| EPS (Basic, Before Extraordinaries) | | 1.71 | 2.10 | 3.29 |
| EPS (Diluted) | | 1.66 | 2.03 | 3.06 |
| EBITDA | | 192 | 212 | 277 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 11.33 | 13.19 | — |
| Price To Sales Ratio | | 1.18 | 1.75 | — |
| Gross Margin | | 47.36 | 49.44 | 51.09 |
| Operating Margin | | 16.25 | 19.44 | 28.01 |
| Net Margin | | 10.83 | 13.61 | 21.86 |
| Shares Outstanding | | 45 | 47 | 48 |
| Market Capitalization | | 846 | 1,259 | — |
| Operating Lease Expense | | — | — | — |
