| Total Revenue | | 559 | 586 | 490 | |
| Cost of Goods Sold Incl. D&A | | 216 | 236 | 185 |
| Gross Profit | | 343 | 351 | 304 |
| Selling, General and Administrative Excl. Other | | 99 | 91 | 61 |
| Research and Development | | 172 | 184 | 171 |
| Other Operating Expense | | -5 | -2 | 3 |
| Operating Income | | 77 | 78 | 70 |
| Interest Expense | | 155 | 149 | 158 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 57 | -207 | 133 |
| Net Income Before Taxes | | 44 | 136 | -218 |
| Income Taxes | | 124 | 108 | 14 |
| Consolidated Net Income | | -81 | 28 | -232 |
| Net Income From Continuing Operations | | -81 | 28 | -232 |
| Net Income | | -81 | 28 | -232 |
| EPS (Recurring) | | -0.28 | 0.10 | -0.87 |
| EPS (Basic, Before Extraordinaries) | | -0.28 | 0.10 | -0.87 |
| EPS (Diluted) | | -0.34 | 0.10 | -0.87 |
| EBITDA | | 52 | 323 | -32 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | 51.30 | — |
| Price To Sales Ratio | | 2.31 | 2.44 | — |
| Gross Margin | | 61.36 | 59.90 | 62.04 |
| Operating Margin | | 13.77 | 13.31 | 14.29 |
| Net Margin | | -14.49 | 4.78 | -47.35 |
| Shares Outstanding | | 330 | 279 | 268 |
| Market Capitalization | | 1,294 | 1,431 | — |
| Operating Lease Expense | | — | — | — |
