| Total Revenue | | 205 | 149 | 118 | |
| Cost of Goods Sold Incl. D&A | | 138 | 87 | 92 |
| Gross Profit | | 67 | 62 | 25 |
| Selling, General and Administrative Excl. Other | | 65 | 64 | 77 |
| Research and Development | | 4 | 4 | 4 |
| Other Operating Expense | | -1 | 12 | 21 |
| Operating Income | | 0 | -18 | -77 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 14 | 0 | -17 |
| Net Income Before Taxes | | -6 | -17 | 37 |
| Income Taxes | | -12 | -14 | -3 |
| Consolidated Net Income | | -2 | -10 | 41 |
| Net Income From Continuing Operations | | 5 | -3 | 40 |
| Net Income | | -2 | -10 | 41 |
| EPS (Recurring) | | 0.00 | -0.03 | 0.11 |
| EPS (Basic, Before Extraordinaries) | | 0.00 | -0.03 | 0.11 |
| EPS (Diluted) | | 0.00 | -0.03 | 0.11 |
| EBITDA | | -12 | -3 | -50 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 5.09 | 6.80 | — |
| Gross Margin | | 32.68 | 41.61 | 21.19 |
| Operating Margin | | 0.00 | -12.08 | -65.25 |
| Net Margin | | -0.98 | -6.71 | 34.75 |
| Shares Outstanding | | 385 | 385 | 382 |
| Market Capitalization | | 1,043 | 1,013 | — |
| Operating Lease Expense | | — | — | — |
