| Total Revenue | | 159 | 36 | 119 | |
| Cost of Goods Sold Incl. D&A | | 161 | 54 | 98 |
| Gross Profit | | -2 | -18 | 21 |
| Selling, General and Administrative Excl. Other | | 76 | 36 | 33 |
| Research and Development | | 19 | 10 | 10 |
| Other Operating Expense | | -13 | 0 | -13 |
| Operating Income | | -84 | -64 | -9 |
| Interest Expense | | 154 | 48 | 18 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | -49 | 78 |
| Net Income Before Taxes | | -178 | -63 | -105 |
| Income Taxes | | 1 | 0 | 1 |
| Consolidated Net Income | | -178 | -62 | -106 |
| Net Income From Continuing Operations | | -178 | -62 | -106 |
| Net Income | | -178 | -62 | -106 |
| EPS (Recurring) | | -3.28 | -1.06 | -2.07 |
| EPS (Basic, Before Extraordinaries) | | -3.28 | -1.06 | -2.07 |
| EPS (Diluted) | | -3.28 | -1.06 | -2.07 |
| EBITDA | | -65 | -3 | -81 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 4.30 | 21.13 | — |
| Gross Margin | | -1.26 | -50.00 | 17.65 |
| Operating Margin | | -52.83 | -177.78 | -7.56 |
| Net Margin | | -111.95 | -172.22 | -89.08 |
| Shares Outstanding | | 60 | 60 | 51 |
| Market Capitalization | | 684 | 761 | — |
| Operating Lease Expense | | — | — | — |
