| Total Revenue | | 217 | 204 | 46 | |
| Cost of Goods Sold Incl. D&A | | 171 | 156 | 40 |
| Gross Profit | | 47 | 48 | 6 |
| Selling, General and Administrative Excl. Other | | 97 | 95 | 79 |
| Research and Development | | 13 | 15 | 26 |
| Other Operating Expense | | 14 | 12 | 31 |
| Operating Income | | -78 | -74 | -130 |
| Interest Expense | | 13 | 8 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 17 | 13 | 6 |
| Net Income Before Taxes | | -107 | -96 | -136 |
| Income Taxes | | 8 | 8 | 0 |
| Consolidated Net Income | | -115 | -104 | -136 |
| Net Income From Continuing Operations | | -115 | -104 | -136 |
| Net Income | | -115 | -104 | -136 |
| EPS (Recurring) | | -0.69 | -0.65 | -0.91 |
| EPS (Basic, Before Extraordinaries) | | -0.69 | -0.65 | -0.91 |
| EPS (Diluted) | | -0.69 | -0.65 | -0.91 |
| EBITDA | | -87 | -82 | -135 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 3.25 | 3.64 | — |
| Gross Margin | | 21.66 | 23.53 | 13.04 |
| Operating Margin | | -35.94 | -36.27 | -282.61 |
| Net Margin | | -53.00 | -50.98 | -295.65 |
| Shares Outstanding | | 172 | 161 | 150 |
| Market Capitalization | | 705 | 742 | — |
| Operating Lease Expense | | — | — | — |
