| Total Revenue | | 71 | 64 | 45 | |
| Cost of Goods Sold Incl. D&A | | 48 | 44 | 31 |
| Gross Profit | | 22 | 19 | 14 |
| Selling, General and Administrative Excl. Other | | 9 | 8 | 9 |
| Research and Development | | 4 | 4 | 3 |
| Other Operating Expense | | 2 | 2 | 1 |
| Operating Income | | 7 | 6 | 1 |
| Interest Expense | | 2 | 3 | 3 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 3 | 2 | -1 |
| Net Income Before Taxes | | 3 | 1 | -1 |
| Income Taxes | | -2 | -2 | 0 |
| Consolidated Net Income | | 5 | 3 | -1 |
| Net Income From Continuing Operations | | 5 | 3 | -1 |
| Net Income | | 5 | 3 | -1 |
| EPS (Recurring) | | 0.11 | 0.09 | -0.04 |
| EPS (Basic, Before Extraordinaries) | | 0.11 | 0.09 | -0.04 |
| EPS (Diluted) | | 0.11 | 0.08 | -0.04 |
| EBITDA | | 7 | 5 | 3 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 94.73 | 72.18 | — |
| Price To Sales Ratio | | 7.19 | 3.59 | — |
| Gross Margin | | 30.99 | 29.69 | 31.11 |
| Operating Margin | | 9.86 | 9.38 | 2.22 |
| Net Margin | | 7.04 | 4.69 | -2.22 |
| Shares Outstanding | | 49 | 39 | 34 |
| Market Capitalization | | 511 | 230 | — |
| Operating Lease Expense | | — | — | — |
