| Total Revenue | | 286 | 297 | 266 | |
| Cost of Goods Sold Incl. D&A | | 98 | 104 | 84 |
| Gross Profit | | 188 | 193 | 182 |
| Selling, General and Administrative Excl. Other | | 217 | 221 | 198 |
| Research and Development | | 8 | 10 | 9 |
| Other Operating Expense | | 3 | -1 | 10 |
| Operating Income | | -38 | -38 | -34 |
| Interest Expense | | 20 | 20 | 19 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -3 | -6 | -3 |
| Net Income Before Taxes | | -58 | -51 | -50 |
| Income Taxes | | 0 | 1 | 1 |
| Consolidated Net Income | | -59 | -52 | -50 |
| Net Income From Continuing Operations | | -59 | -52 | -50 |
| Net Income | | -59 | -52 | -50 |
| EPS (Recurring) | | -0.92 | -0.80 | -0.81 |
| EPS (Basic, Before Extraordinaries) | | -0.92 | -0.80 | -0.81 |
| EPS (Diluted) | | -0.92 | -0.80 | -0.81 |
| EBITDA | | -30 | -23 | -25 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 1.51 | 1.43 | — |
| Gross Margin | | 65.73 | 64.98 | 68.42 |
| Operating Margin | | -13.29 | -12.79 | -12.78 |
| Net Margin | | -20.63 | -17.51 | -18.80 |
| Shares Outstanding | | 65 | 64 | 62 |
| Market Capitalization | | 431 | 426 | — |
| Operating Lease Expense | | — | — | — |
