| Total Revenue | | 1,141 | 1,127 | 1,075 | |
| Cost of Goods Sold Incl. D&A | | 806 | 797 | 771 |
| Gross Profit | | 335 | 330 | 304 |
| Selling, General and Administrative Excl. Other | | 361 | 356 | 342 |
| Research and Development | | 0 | 0 | 1 |
| Other Operating Expense | | 3,161 | 3,106 | 199 |
| Operating Income | | -3,187 | -3,132 | -238 |
| Interest Expense | | 41 | 57 | 67 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -26 | -30 | 34 |
| Net Income Before Taxes | | -3,218 | -3,159 | -339 |
| Income Taxes | | -166 | -166 | -36 |
| Consolidated Net Income | | -3,059 | -3,001 | -334 |
| Net Income From Continuing Operations | | -3,052 | -2,993 | -303 |
| Net Income | | -3,059 | -3,001 | -334 |
| EPS (Recurring) | | -32.34 | -33.80 | -4.50 |
| EPS (Basic, Before Extraordinaries) | | -32.34 | -33.80 | -4.50 |
| EPS (Diluted) | | -32.34 | -33.80 | -4.50 |
| EBITDA | | -2,975 | -2,919 | -99 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.41 | 0.34 | — |
| Gross Margin | | 29.36 | 29.28 | 28.28 |
| Operating Margin | | -279.32 | -277.91 | -22.14 |
| Net Margin | | -268.10 | -266.28 | -31.07 |
| Shares Outstanding | | 98 | 89 | 74 |
| Market Capitalization | | 464 | 379 | — |
| Operating Lease Expense | | — | — | — |
