| Total Revenue | | 225 | 350 | 193 | |
| Cost of Goods Sold Incl. D&A | | 170 | 280 | 136 |
| Gross Profit | | 56 | 70 | 57 |
| Selling, General and Administrative Excl. Other | | 97 | 161 | 87 |
| Research and Development | | 0 | 0 | 1 |
| Other Operating Expense | | 33 | 72 | 53 |
| Operating Income | | -74 | -117 | -84 |
| Interest Expense | | 29 | 28 | 54 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 102 | 0 | 291 |
| Net Income Before Taxes | | -207 | -190 | -429 |
| Income Taxes | | -1 | 0 | 5 |
| Consolidated Net Income | | -266 | -265 | -430 |
| Net Income From Continuing Operations | | -266 | -265 | -434 |
| Net Income | | -266 | -265 | -430 |
| EPS (Recurring) | | -0.63 | -0.64 | -3.97 |
| EPS (Basic, Before Extraordinaries) | | -0.63 | -0.64 | -3.97 |
| EPS (Diluted) | | -0.63 | -0.64 | -3.97 |
| EBITDA | | -149 | 37 | -345 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 1.65 | 8.08 | — |
| Gross Margin | | 24.89 | 20.00 | 29.53 |
| Operating Margin | | -32.89 | -33.43 | -43.52 |
| Net Margin | | -118.22 | -75.71 | -222.80 |
| Shares Outstanding | | 385 | 2,980 | 108 |
| Market Capitalization | | 372 | 2,829 | — |
| Operating Lease Expense | | — | — | — |
