| Total Revenue | | 50 | 45 | 58 | |
| Cost of Goods Sold Incl. D&A | | 19 | 17 | 18 |
| Gross Profit | | 31 | 27 | 40 |
| Selling, General and Administrative Excl. Other | | 72 | 80 | 50 |
| Research and Development | | 16 | 17 | 20 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | -55 | -70 | -31 |
| Interest Expense | | 16 | 17 | 17 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -3 | -3 | -3 |
| Net Income Before Taxes | | -69 | -84 | -44 |
| Income Taxes | | 0 | 0 | 0 |
| Consolidated Net Income | | -69 | -84 | -44 |
| Net Income From Continuing Operations | | -69 | -84 | -44 |
| Net Income | | -69 | -84 | -44 |
| EPS (Recurring) | | -0.61 | -0.76 | -0.51 |
| EPS (Basic, Before Extraordinaries) | | -0.61 | -0.76 | -0.51 |
| EPS (Diluted) | | -0.61 | -0.76 | -0.51 |
| EBITDA | | -51 | -66 | -27 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 11.59 | 17.51 | — |
| Gross Margin | | 62.00 | 60.00 | 68.97 |
| Operating Margin | | -110.00 | -155.56 | -53.45 |
| Net Margin | | -138.00 | -186.67 | -75.86 |
| Shares Outstanding | | 123 | 122 | 87 |
| Market Capitalization | | 579 | 788 | — |
| Operating Lease Expense | | — | — | — |
