| Total Revenue | | 1,204 | 1,183 | 1,231 | |
| Cost of Goods Sold Incl. D&A | | 958 | 939 | 829 |
| Gross Profit | | 248 | 244 | 402 |
| Selling, General and Administrative Excl. Other | | 223 | 212 | 211 |
| Research and Development | | 49 | 48 | 46 |
| Other Operating Expense | | -1 | 0 | 13 |
| Operating Income | | -24 | -16 | 131 |
| Interest Expense | | 26 | 26 | 30 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 12 | 20 | -2 |
| Net Income Before Taxes | | -62 | -62 | 117 |
| Income Taxes | | -3 | -5 | 29 |
| Consolidated Net Income | | -60 | -57 | 88 |
| Net Income From Continuing Operations | | -60 | -57 | 88 |
| Net Income | | -60 | -57 | 88 |
| EPS (Recurring) | | -2.03 | -1.94 | 2.81 |
| EPS (Basic, Before Extraordinaries) | | -2.03 | -1.94 | 2.81 |
| EPS (Diluted) | | -2.04 | -1.94 | 2.80 |
| EBITDA | | 47 | 52 | 223 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 1.65 | 1.29 | — |
| Gross Margin | | 20.60 | 20.63 | 32.66 |
| Operating Margin | | -1.99 | -1.35 | 10.64 |
| Net Margin | | -4.98 | -4.82 | 7.15 |
| Shares Outstanding | | 28 | 30 | 31 |
| Market Capitalization | | 1,990 | 1,521 | — |
| Operating Lease Expense | | — | — | — |
