| Total Revenue | | 45,885 | 23,579 | 22,112 | |
| Cost of Goods Sold Incl. D&A | | 29,547 | 15,190 | 14,232 |
| Gross Profit | | 16,338 | 8,389 | 7,879 |
| Selling, General and Administrative Excl. Other | | 10,346 | 5,244 | 5,059 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 501 | -6 | 514 |
| Operating Income | | 5,492 | 3,151 | 2,307 |
| Interest Expense | | 571 | 332 | 262 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -503 | 6 | -514 |
| Net Income Before Taxes | | 5,024 | 2,898 | 2,095 |
| Income Taxes | | 1,203 | 666 | 532 |
| Consolidated Net Income | | 3,750 | 2,191 | 1,534 |
| Net Income From Continuing Operations | | 3,821 | 2,233 | 1,562 |
| Net Income | | 3,750 | 2,191 | 1,534 |
| EPS (Recurring) | | 8.20 | 4.61 | 3.33 |
| EPS (Basic, Before Extraordinaries) | | 8.20 | 4.61 | 3.33 |
| EPS (Diluted) | | 8.18 | 4.61 | 3.33 |
| EBITDA | | 7,400 | 3,864 | 3,505 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 11.85 | 19.66 | — |
| Price To Sales Ratio | | 0.95 | 1.75 | — |
| Gross Margin | | 35.61 | 35.58 | 35.63 |
| Operating Margin | | 11.97 | 13.36 | 10.43 |
| Net Margin | | 8.17 | 9.29 | 6.94 |
| Shares Outstanding | | 449 | 456 | 460 |
| Market Capitalization | | 43,522 | 41,359 | — |
| Operating Lease Expense | | — | — | — |
