| Total Revenue | | 745 | 790 | 1,258 | |
| Cost of Goods Sold Incl. D&A | | 632 | 670 | 1,087 |
| Gross Profit | | 113 | 120 | 171 |
| Selling, General and Administrative Excl. Other | | 89 | 89 | 80 |
| Research and Development | | 0 | 8 | 6 |
| Other Operating Expense | | 0 | -8 | 0 |
| Operating Income | | 22 | 31 | 84 |
| Interest Expense | | 0 | 1 | 4 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | -1 | 0 |
| Net Income Before Taxes | | 22 | 31 | 80 |
| Income Taxes | | 7 | 8 | 17 |
| Consolidated Net Income | | 15 | 23 | 63 |
| Net Income From Continuing Operations | | 15 | 23 | 63 |
| Net Income | | 15 | 23 | 63 |
| EPS (Recurring) | | 1.36 | 2.01 | 5.55 |
| EPS (Basic, Before Extraordinaries) | | 1.36 | 2.01 | 5.55 |
| EPS (Diluted) | | 1.34 | 1.98 | 5.47 |
| EBITDA | | 38 | 47 | 98 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 37.14 | 18.87 | — |
| Price To Sales Ratio | | 0.73 | 0.52 | — |
| Gross Margin | | 15.17 | 15.19 | 13.59 |
| Operating Margin | | 2.95 | 3.92 | 6.68 |
| Net Margin | | 2.01 | 2.91 | 5.01 |
| Shares Outstanding | | 11 | 11 | 11 |
| Market Capitalization | | 547 | 411 | — |
| Operating Lease Expense | | — | — | — |
