| Total Revenue | | 2,760 | 2,741 | 2,731 | |
| Cost of Goods Sold Incl. D&A | | 2,437 | 2,420 | 2,428 |
| Gross Profit | | 323 | 321 | 303 |
| Selling, General and Administrative Excl. Other | | 159 | 0 | 125 |
| Research and Development | | 0 | 0 | 83 |
| Other Operating Expense | | 48 | 214 | 25 |
| Operating Income | | 117 | 107 | 70 |
| Interest Expense | | 115 | 115 | 116 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 40 | 16 | 56 |
| Net Income Before Taxes | | -57 | -24 | -101 |
| Income Taxes | | -18 | -19 | -23 |
| Consolidated Net Income | | -39 | -4 | -79 |
| Net Income From Continuing Operations | | -39 | -4 | -78 |
| Net Income | | -39 | -4 | -79 |
| EPS (Recurring) | | -2.17 | -0.23 | -4.48 |
| EPS (Basic, Before Extraordinaries) | | -2.17 | -0.23 | -4.48 |
| EPS (Diluted) | | -2.18 | -0.23 | -4.48 |
| EBITDA | | 173 | 189 | 118 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.19 | 0.22 | — |
| Gross Margin | | 11.70 | 11.71 | 11.09 |
| Operating Margin | | 4.24 | 3.90 | 2.56 |
| Net Margin | | -1.41 | -0.15 | -2.89 |
| Shares Outstanding | | 18 | 18 | 18 |
| Market Capitalization | | 537 | 591 | — |
| Operating Lease Expense | | — | — | — |
