| Total Revenue | | 7,109 | 6,840 | 6,724 | |
| Cost of Goods Sold Incl. D&A | | 4,412 | 4,248 | 4,133 |
| Gross Profit | | 2,697 | 2,592 | 2,591 |
| Selling, General and Administrative Excl. Other | | 1,578 | 1,500 | 1,521 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -1 | 0 | 10 |
| Operating Income | | 1,120 | 1,092 | 1,060 |
| Interest Expense | | 195 | 196 | 209 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 13 | -17 | -47 |
| Net Income Before Taxes | | 1,852 | 985 | 973 |
| Income Taxes | | 203 | 196 | 184 |
| Consolidated Net Income | | 1,650 | 789 | 789 |
| Net Income From Continuing Operations | | 1,650 | 789 | 789 |
| Net Income | | 1,650 | 789 | 789 |
| EPS (Recurring) | | 6.12 | 2.94 | 2.94 |
| EPS (Basic, Before Extraordinaries) | | 6.12 | 2.94 | 2.94 |
| EPS (Diluted) | | 6.10 | 2.93 | 2.92 |
| EBITDA | | 1,347 | 1,341 | 1,317 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 7.62 | 22.97 | — |
| Price To Sales Ratio | | 1.76 | 2.65 | — |
| Gross Margin | | 37.94 | 37.89 | 38.53 |
| Operating Margin | | 15.75 | 15.96 | 15.76 |
| Net Margin | | 23.21 | 11.54 | 11.73 |
| Shares Outstanding | | 269 | 269 | 269 |
| Market Capitalization | | 12,511 | 18,106 | — |
| Operating Lease Expense | | — | — | — |