| Total Revenue | | 11,912 | 11,815 | 11,704 | |
| Cost of Goods Sold Incl. D&A | | 8,889 | 8,781 | 8,634 |
| Gross Profit | | 3,023 | 3,034 | 3,070 |
| Selling, General and Administrative Excl. Other | | 1,181 | 1,128 | 962 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -2 | 0 | -69 |
| Operating Income | | 1,846 | 1,906 | 2,177 |
| Interest Expense | | 365 | 413 | 302 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -4 | -4 | 55 |
| Net Income Before Taxes | | 1,496 | 1,508 | 1,833 |
| Income Taxes | | 345 | 326 | 415 |
| Consolidated Net Income | | 1,156 | 1,185 | 1,419 |
| Net Income From Continuing Operations | | 1,151 | 1,182 | 1,273 |
| Net Income | | 1,156 | 1,185 | 1,419 |
| EPS (Recurring) | | 2.10 | 2.14 | 2.30 |
| EPS (Basic, Before Extraordinaries) | | 2.10 | 2.14 | 2.30 |
| EPS (Diluted) | | 2.10 | 2.14 | 2.30 |
| EBITDA | | 2,785 | 2,820 | 3,011 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 26.36 | 25.27 | — |
| Price To Sales Ratio | | 2.57 | 2.54 | — |
| Gross Margin | | 25.38 | 25.68 | 26.23 |
| Operating Margin | | 15.50 | 16.13 | 18.60 |
| Net Margin | | 9.70 | 10.03 | 12.12 |
| Shares Outstanding | | 553 | 554 | 553 |
| Market Capitalization | | 30,609 | 29,960 | — |
| Operating Lease Expense | | — | — | — |
