| Total Revenue | | 4,178 | 4,253 | 4,373 | |
| Cost of Goods Sold Incl. D&A | | 2,750 | 2,759 | 2,831 |
| Gross Profit | | 1,428 | 1,495 | 1,543 |
| Selling, General and Administrative Excl. Other | | 376 | 527 | 1,113 |
| Research and Development | | 94 | 95 | 112 |
| Other Operating Expense | | 723 | 529 | 205 |
| Operating Income | | 237 | 343 | 113 |
| Interest Expense | | 165 | 163 | 188 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 1,788 | 1,479 | 6 |
| Net Income Before Taxes | | -1,715 | -1,298 | -81 |
| Income Taxes | | 78 | 104 | 80 |
| Consolidated Net Income | | -1,817 | -1,425 | -172 |
| Net Income From Continuing Operations | | -1,791 | -1,402 | -161 |
| Net Income | | -1,817 | -1,425 | -172 |
| EPS (Recurring) | | -13.11 | -10.29 | -1.25 |
| EPS (Basic, Before Extraordinaries) | | -13.11 | -10.29 | -1.25 |
| EPS (Diluted) | | -13.11 | -10.29 | -1.25 |
| EBITDA | | -1,239 | -798 | 433 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.34 | 0.45 | — |
| Gross Margin | | 34.18 | 35.15 | 35.28 |
| Operating Margin | | 5.67 | 8.06 | 2.58 |
| Net Margin | | -43.49 | -33.51 | -3.93 |
| Shares Outstanding | | 139 | 139 | 137 |
| Market Capitalization | | 1,425 | 1,935 | — |
| Operating Lease Expense | | — | — | — |
