| Total Revenue | | 12,367 | 11,817 | 10,904 | |
| Cost of Goods Sold Incl. D&A | | 6,310 | 6,472 | 6,087 |
| Gross Profit | | 6,057 | 5,345 | 4,817 |
| Selling, General and Administrative Excl. Other | | 448 | 446 | 427 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 163 | 137 | -898 |
| Operating Income | | 5,446 | 4,762 | 5,288 |
| Interest Expense | | 1,096 | 983 | 921 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -394 | -1,181 | -23 |
| Net Income Before Taxes | | 4,746 | 4,960 | 4,367 |
| Income Taxes | | 8 | 8 | 10 |
| Consolidated Net Income | | 4,698 | 4,912 | 4,317 |
| Net Income From Continuing Operations | | 4,738 | 4,952 | 4,357 |
| Net Income | | 4,698 | 4,912 | 4,317 |
| EPS (Recurring) | | 4.63 | 4.82 | 4.21 |
| EPS (Basic, Before Extraordinaries) | | 4.63 | 4.82 | 4.21 |
| EPS (Diluted) | | 4.62 | 4.82 | 4.21 |
| EBITDA | | 7,214 | 7,294 | 6,594 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 12.30 | 11.07 | — |
| Price To Sales Ratio | | 4.67 | 4.60 | — |
| Gross Margin | | 48.98 | 45.23 | 44.18 |
| Operating Margin | | 44.04 | 40.30 | 48.50 |
| Net Margin | | 37.99 | 41.57 | 39.59 |
| Shares Outstanding | | 1,017 | 1,019 | 1,016 |
| Market Capitalization | | 57,806 | 54,384 | — |
| Operating Lease Expense | | — | — | — |
