| Total Revenue | | 3,218 | 3,115 | 3,050 | |
| Cost of Goods Sold Incl. D&A | | 2,170 | 2,537 | 1,085 |
| Gross Profit | | 1,049 | 578 | 1,965 |
| Selling, General and Administrative Excl. Other | | 430 | 236 | 945 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 232 | 0 | 660 |
| Operating Income | | 387 | 342 | 359 |
| Interest Expense | | 156 | 164 | 166 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 37 | 24 | -59 |
| Net Income Before Taxes | | 197 | 154 | 253 |
| Income Taxes | | 24 | 12 | -60 |
| Consolidated Net Income | | 171 | 138 | 310 |
| Net Income From Continuing Operations | | 175 | 142 | 313 |
| Net Income | | 171 | 138 | 310 |
| EPS (Recurring) | | 1.47 | 1.18 | 2.54 |
| EPS (Basic, Before Extraordinaries) | | 1.47 | 1.18 | 2.54 |
| EPS (Diluted) | | 1.24 | 1.04 | 2.06 |
| EBITDA | | 553 | 519 | 616 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 27.23 | 22.35 | — |
| Price To Sales Ratio | | 1.21 | 0.87 | — |
| Gross Margin | | 32.60 | 18.56 | 64.43 |
| Operating Margin | | 12.03 | 10.98 | 11.77 |
| Net Margin | | 5.31 | 4.43 | 10.16 |
| Shares Outstanding | | 115 | 116 | 120 |
| Market Capitalization | | 3,882 | 2,696 | — |
| Operating Lease Expense | | — | — | — |
