| Total Revenue | | 757 | 732 | 663 | |
| Cost of Goods Sold Incl. D&A | | 601 | 587 | 514 |
| Gross Profit | | 157 | 146 | 149 |
| Selling, General and Administrative Excl. Other | | 137 | 129 | 0 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 189 |
| Operating Income | | 20 | 17 | -40 |
| Interest Expense | | 47 | 46 | 39 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -7 | -6 | -2 |
| Net Income Before Taxes | | -21 | -24 | -36 |
| Income Taxes | | 2 | -1 | -5 |
| Consolidated Net Income | | -22 | -23 | -31 |
| Net Income From Continuing Operations | | -22 | -23 | -31 |
| Net Income | | -22 | -23 | -31 |
| EPS (Recurring) | | -0.34 | -0.37 | -0.50 |
| EPS (Basic, Before Extraordinaries) | | -0.34 | -0.37 | -0.50 |
| EPS (Diluted) | | -0.35 | -0.37 | -0.50 |
| EBITDA | | 107 | 98 | 20 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 4.13 | 3.34 | — |
| Gross Margin | | 20.74 | 19.95 | 22.47 |
| Operating Margin | | 2.64 | 2.32 | -6.03 |
| Net Margin | | -2.91 | -3.14 | -4.68 |
| Shares Outstanding | | 62 | 62 | 61 |
| Market Capitalization | | 3,124 | 2,446 | — |
| Operating Lease Expense | | — | — | — |
