| Total Revenue | | 1,078 | 1,039 | 1,027 | |
| Cost of Goods Sold Incl. D&A | | 832 | 758 | 620 |
| Gross Profit | | 246 | 281 | 407 |
| Selling, General and Administrative Excl. Other | | 272 | 266 | 261 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | -25 | 15 | 146 |
| Interest Expense | | 22 | 22 | 28 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -3 | 10 | 13 |
| Net Income Before Taxes | | -42 | -17 | 106 |
| Income Taxes | | -20 | 5 | 47 |
| Consolidated Net Income | | -23 | -22 | 59 |
| Net Income From Continuing Operations | | -23 | -22 | 59 |
| Net Income | | -23 | -22 | 59 |
| EPS (Recurring) | | -0.93 | -0.93 | 2.45 |
| EPS (Basic, Before Extraordinaries) | | -0.93 | -0.93 | 2.45 |
| EPS (Diluted) | | -0.93 | -0.93 | 2.44 |
| EBITDA | | -18 | 8 | 136 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 8.24 | 4.83 | — |
| Gross Margin | | 22.82 | 27.05 | 39.63 |
| Operating Margin | | -2.32 | 1.44 | 14.22 |
| Net Margin | | -2.13 | -2.12 | 5.74 |
| Shares Outstanding | | 24 | 24 | 24 |
| Market Capitalization | | 8,882 | 5,015 | — |
| Operating Lease Expense | | — | — | — |
