| Total Revenue | | 1,018 | 943 | 959 | |
| Cost of Goods Sold Incl. D&A | | 555 | 536 | 547 |
| Gross Profit | | 463 | 407 | 412 |
| Selling, General and Administrative Excl. Other | | 201 | 215 | 232 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 114 | 58 | 68 |
| Operating Income | | 149 | 134 | 112 |
| Interest Expense | | 42 | 51 | 58 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 20 | 18 | -14 |
| Net Income Before Taxes | | 80 | 66 | 52 |
| Income Taxes | | 30 | 28 | -92 |
| Consolidated Net Income | | 49 | 37 | 144 |
| Net Income From Continuing Operations | | 49 | 37 | 144 |
| Net Income | | 49 | 37 | 144 |
| EPS (Recurring) | | 1.10 | 0.78 | 2.99 |
| EPS (Basic, Before Extraordinaries) | | 1.10 | 0.78 | 2.99 |
| EPS (Diluted) | | 1.08 | 0.77 | 2.97 |
| EBITDA | | 186 | 174 | 180 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 67.99 | 51.91 | — |
| Price To Sales Ratio | | 2.60 | 2.03 | — |
| Gross Margin | | 45.48 | 43.16 | 42.96 |
| Operating Margin | | 14.64 | 14.21 | 11.68 |
| Net Margin | | 4.81 | 3.92 | 15.02 |
| Shares Outstanding | | 36 | 48 | 48 |
| Market Capitalization | | 2,643 | 1,919 | — |
| Operating Lease Expense | | — | — | — |