| Total Revenue | | 740 | 766 | 379 | |
| Cost of Goods Sold Incl. D&A | | 597 | 447 | 240 |
| Gross Profit | | 143 | 319 | 139 |
| Selling, General and Administrative Excl. Other | | 85 | 66 | 44 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 239 | -66 | 244 |
| Operating Income | | -182 | 319 | -149 |
| Interest Expense | | 14 | 11 | 2 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 39 | -96 | -9 |
| Net Income Before Taxes | | -509 | 404 | -142 |
| Income Taxes | | -8 | 39 | 3 |
| Consolidated Net Income | | -501 | 364 | -146 |
| Net Income From Continuing Operations | | -501 | 364 | -146 |
| Net Income | | -501 | 364 | -146 |
| EPS (Recurring) | | -1.95 | 1.25 | -0.69 |
| EPS (Basic, Before Extraordinaries) | | -1.95 | 1.25 | -0.69 |
| EPS (Diluted) | | -2.08 | 1.12 | -0.69 |
| EBITDA | | 205 | 763 | 15 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | 12.95 | — |
| Price To Sales Ratio | | 6.24 | 5.34 | — |
| Gross Margin | | 19.32 | 41.64 | 36.68 |
| Operating Margin | | -24.59 | 41.64 | -39.31 |
| Net Margin | | -67.70 | 47.52 | -38.52 |
| Shares Outstanding | | 268 | 282 | 217 |
| Market Capitalization | | 4,620 | 4,089 | — |
| Operating Lease Expense | | — | — | — |
