| Total Revenue | | 688 | 751 | 878 | |
| Cost of Goods Sold Incl. D&A | | -96 | 21 | 526 |
| Gross Profit | | 784 | 730 | 352 |
| Selling, General and Administrative Excl. Other | | 117 | 61 | 355 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 644 | 621 | 76 |
| Operating Income | | 24 | 48 | -79 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -3 | -4 | 0 |
| Net Income Before Taxes | | 29 | 52 | -68 |
| Income Taxes | | 3 | 4 | 21 |
| Consolidated Net Income | | 19 | 35 | -65 |
| Net Income From Continuing Operations | | 26 | 48 | -89 |
| Net Income | | 19 | 35 | -65 |
| EPS (Recurring) | | 0.30 | 0.55 | -1.22 |
| EPS (Basic, Before Extraordinaries) | | 0.30 | 0.55 | -1.22 |
| EPS (Diluted) | | 0.28 | 0.55 | -1.22 |
| EBITDA | | 49 | 72 | -58 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 56.61 | 31.45 | — |
| Price To Sales Ratio | | 1.61 | 1.47 | — |
| Gross Margin | | 113.95 | 97.20 | 40.09 |
| Operating Margin | | 3.49 | 6.39 | -9.00 |
| Net Margin | | 2.76 | 4.66 | -7.40 |
| Shares Outstanding | | 70 | 64 | 53 |
| Market Capitalization | | 1,110 | 1,107 | — |
| Operating Lease Expense | | — | — | — |
