| Total Revenue | | 439 | 426 | 416 | |
| Cost of Goods Sold Incl. D&A | | 366 | 409 | 332 |
| Gross Profit | | 73 | 18 | 84 |
| Selling, General and Administrative Excl. Other | | 109 | 112 | 112 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 8 |
| Operating Income | | -36 | -94 | -36 |
| Interest Expense | | 52 | 53 | 32 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 13 | 79 | 12 |
| Net Income Before Taxes | | -100 | -225 | -81 |
| Income Taxes | | 0 | -3 | 3 |
| Consolidated Net Income | | -99 | -222 | -83 |
| Net Income From Continuing Operations | | -100 | -223 | -84 |
| Net Income | | -99 | -222 | -83 |
| EPS (Recurring) | | -0.46 | -1.01 | -0.37 |
| EPS (Basic, Before Extraordinaries) | | -0.46 | -1.01 | -0.37 |
| EPS (Diluted) | | -0.46 | -1.01 | -0.37 |
| EBITDA | | -2 | -74 | -4 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.93 | 1.09 | — |
| Gross Margin | | 16.63 | 4.23 | 20.19 |
| Operating Margin | | -8.20 | -22.07 | -8.65 |
| Net Margin | | -22.55 | -52.11 | -19.95 |
| Shares Outstanding | | 220 | 221 | 223 |
| Market Capitalization | | 409 | 464 | — |
| Operating Lease Expense | | — | — | — |
