| Total Revenue | | 3,337 | 3,484 | 3,471 | |
| Cost of Goods Sold Incl. D&A | | 2,198 | 2,336 | 2,359 |
| Gross Profit | | 1,139 | 1,148 | 1,112 |
| Selling, General and Administrative Excl. Other | | 195 | 218 | 207 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 966 | 875 | 859 |
| Operating Income | | -21 | 55 | 45 |
| Interest Expense | | 17 | 20 | 21 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -50 | -3 | 0 |
| Net Income Before Taxes | | 11 | 38 | 24 |
| Income Taxes | | -13 | -9 | -17 |
| Consolidated Net Income | | 26 | 46 | 41 |
| Net Income From Continuing Operations | | 26 | 46 | 41 |
| Net Income | | 26 | 46 | 41 |
| EPS (Recurring) | | 1.18 | 2.08 | 1.84 |
| EPS (Basic, Before Extraordinaries) | | 1.18 | 2.08 | 1.84 |
| EPS (Diluted) | | 1.16 | 2.06 | 1.83 |
| EBITDA | | 162 | 193 | 170 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 40.81 | 28.66 | — |
| Price To Sales Ratio | | 0.31 | 0.39 | — |
| Gross Margin | | 34.13 | 32.95 | 32.04 |
| Operating Margin | | -0.63 | 1.58 | 1.30 |
| Net Margin | | 0.78 | 1.32 | 1.18 |
| Shares Outstanding | | 22 | 23 | 22 |
| Market Capitalization | | 1,041 | 1,358 | — |
| Operating Lease Expense | | — | — | — |
