| Total Revenue | | 1,384 | 1,399 | 1,357 | |
| Cost of Goods Sold Incl. D&A | | 757 | 353 | 351 |
| Gross Profit | | 627 | 1,046 | 1,007 |
| Selling, General and Administrative Excl. Other | | 89 | 91 | 88 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 510 | 909 | 905 |
| Operating Income | | 28 | 46 | 14 |
| Interest Expense | | 4 | 5 | 5 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 3 | -6 | 0 |
| Net Income Before Taxes | | 24 | 47 | 8 |
| Income Taxes | | -5 | -2 | -8 |
| Consolidated Net Income | | 27 | 49 | 17 |
| Net Income From Continuing Operations | | 27 | 49 | 17 |
| Net Income | | 27 | 49 | 17 |
| EPS (Recurring) | | 1.23 | 2.22 | 0.72 |
| EPS (Basic, Before Extraordinaries) | | 1.23 | 2.22 | 0.72 |
| EPS (Diluted) | | 1.18 | 2.16 | 0.70 |
| EBITDA | | 100 | 129 | 86 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 46.23 | 18.19 | — |
| Price To Sales Ratio | | 0.87 | 0.62 | — |
| Gross Margin | | 45.30 | 74.77 | 74.21 |
| Operating Margin | | 2.02 | 3.29 | 1.03 |
| Net Margin | | 1.95 | 3.50 | 1.25 |
| Shares Outstanding | | 22 | 22 | 23 |
| Market Capitalization | | 1,200 | 864 | — |
| Operating Lease Expense | | — | — | — |
