| Total Revenue | | 4,818 | 4,678 | 4,470 | |
| Cost of Goods Sold Incl. D&A | | 4,229 | 4,104 | 3,884 |
| Gross Profit | | 588 | 574 | 586 |
| Selling, General and Administrative Excl. Other | | 317 | 313 | 280 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -90 | -89 | -18 |
| Operating Income | | 361 | 350 | 325 |
| Interest Expense | | 40 | 43 | 47 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -53 | -24 | -1 |
| Net Income Before Taxes | | 374 | 341 | 259 |
| Income Taxes | | 140 | 129 | 110 |
| Consolidated Net Income | | 234 | 212 | 149 |
| Net Income From Continuing Operations | | 235 | 213 | 149 |
| Net Income | | 234 | 212 | 149 |
| EPS (Recurring) | | 1.11 | 1.01 | 0.71 |
| EPS (Basic, Before Extraordinaries) | | 1.11 | 1.01 | 0.71 |
| EPS (Diluted) | | 1.11 | 1.01 | 0.71 |
| EBITDA | | 622 | 572 | 503 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 7.70 | 7.27 | — |
| Price To Sales Ratio | | 0.37 | 0.33 | — |
| Gross Margin | | 12.20 | 12.27 | 13.11 |
| Operating Margin | | 7.49 | 7.48 | 7.27 |
| Net Margin | | 4.86 | 4.53 | 3.33 |
| Shares Outstanding | | 211 | 211 | 211 |
| Market Capitalization | | 1,804 | 1,549 | — |
| Operating Lease Expense | | — | — | — |
