| Total Revenue | | 1,841 | 1,797 | 1,724 | |
| Cost of Goods Sold Incl. D&A | | 1,032 | 973 | 935 |
| Gross Profit | | 809 | 824 | 790 |
| Selling, General and Administrative Excl. Other | | 552 | 531 | 309 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 105 | 105 | 79 |
| Operating Income | | 152 | 188 | 401 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -38 | -38 | -22 |
| Net Income Before Taxes | | 191 | 225 | 423 |
| Income Taxes | | 54 | 60 | 73 |
| Consolidated Net Income | | 134 | 163 | 350 |
| Net Income From Continuing Operations | | 137 | 165 | 349 |
| Net Income | | 134 | 163 | 350 |
| EPS (Recurring) | | 0.70 | 0.87 | 1.91 |
| EPS (Basic, Before Extraordinaries) | | 0.70 | 0.87 | 1.91 |
| EPS (Diluted) | | 0.69 | 0.84 | 1.91 |
| EBITDA | | 191 | 246 | 431 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 16.88 | 13.90 | — |
| Price To Sales Ratio | | 1.21 | 1.05 | — |
| Gross Margin | | 43.94 | 45.85 | 45.82 |
| Operating Margin | | 8.26 | 10.46 | 23.26 |
| Net Margin | | 7.28 | 9.07 | 20.30 |
| Shares Outstanding | | 191 | 162 | 184 |
| Market Capitalization | | 2,225 | 1,884 | — |
| Operating Lease Expense | | — | — | — |
