| Total Revenue | | 322 | 311 | 260 | |
| Cost of Goods Sold Incl. D&A | | 63 | 64 | 53 |
| Gross Profit | | 259 | 247 | 207 |
| Selling, General and Administrative Excl. Other | | 118 | 116 | 106 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 162 | 151 | 142 |
| Operating Income | | -21 | -20 | -41 |
| Interest Expense | | 0 | 2 | 3 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -3 | -2 | -3 |
| Net Income Before Taxes | | -21 | -20 | -40 |
| Income Taxes | | 0 | 0 | 0 |
| Consolidated Net Income | | -21 | -20 | -77 |
| Net Income From Continuing Operations | | -21 | -20 | -40 |
| Net Income | | -21 | -20 | -77 |
| EPS (Recurring) | | -0.17 | -0.17 | -0.69 |
| EPS (Basic, Before Extraordinaries) | | -0.17 | -0.17 | -0.69 |
| EPS (Diluted) | | -0.17 | -0.17 | -0.69 |
| EBITDA | | -7 | -5 | -20 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 2.39 | 2.51 | — |
| Gross Margin | | 80.43 | 79.42 | 79.62 |
| Operating Margin | | -6.52 | -6.43 | -15.77 |
| Net Margin | | -6.52 | -6.43 | -29.62 |
| Shares Outstanding | | 128 | 122 | 112 |
| Market Capitalization | | 769 | 780 | — |
| Operating Lease Expense | | — | — | — |
