| Total Revenue | | 418 | 384 | 257 | |
| Cost of Goods Sold Incl. D&A | | 337 | 303 | 227 |
| Gross Profit | | 82 | 81 | 29 |
| Selling, General and Administrative Excl. Other | | 184 | 177 | 141 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 7 | 14 | 20 |
| Operating Income | | -110 | -111 | -132 |
| Interest Expense | | 9 | 6 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -7 | -16 | -3 |
| Net Income Before Taxes | | -112 | -101 | -129 |
| Income Taxes | | -5 | -59 | -2 |
| Consolidated Net Income | | -46 | -42 | -44 |
| Net Income From Continuing Operations | | -106 | -42 | -127 |
| Net Income | | -46 | -42 | -44 |
| EPS (Recurring) | | -0.35 | -0.31 | -0.41 |
| EPS (Basic, Before Extraordinaries) | | -0.35 | -0.31 | -0.41 |
| EPS (Diluted) | | -0.35 | -0.31 | -0.41 |
| EBITDA | | -32 | -35 | -63 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.63 | 1.01 | — |
| Gross Margin | | 19.62 | 21.09 | 11.28 |
| Operating Margin | | -26.32 | -28.91 | -51.36 |
| Net Margin | | -11.00 | -10.94 | -17.12 |
| Shares Outstanding | | 135 | 133 | 108 |
| Market Capitalization | | 262 | 387 | — |
| Operating Lease Expense | | — | — | — |
