| Total Revenue | | 122,975 | 56,974 | 65,737 | |
| Cost of Goods Sold Incl. D&A | | 0 | 30,227 | 0 |
| Gross Profit | | 122,975 | 26,747 | 65,737 |
| Selling, General and Administrative Excl. Other | | 141 | 15,370 | 77 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 101,154 | 31,409 | 55,490 |
| Operating Income | | 21,711 | 11,425 | 10,170 |
| Interest Expense | | 1,678 | 1,110 | 1,210 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -2,394 | 0 | -1,998 |
| Net Income Before Taxes | | 19,478 | 9,807 | 9,595 |
| Income Taxes | | 5,521 | 2,799 | 2,705 |
| Consolidated Net Income | | 13,129 | 10,682 | 6,214 |
| Net Income From Continuing Operations | | 13,928 | 7,009 | 6,891 |
| Net Income | | 13,129 | 10,682 | 6,214 |
| EPS (Recurring) | | 5.45 | 3.02 | 2.49 |
| EPS (Basic, Before Extraordinaries) | | 5.45 | 3.02 | 2.49 |
| EPS (Diluted) | | 5.43 | 2.92 | 2.48 |
| EBITDA | | 26,673 | 12,993 | 14,072 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 10.76 | 22.38 | — |
| Price To Sales Ratio | | 1.04 | 2.51 | — |
| Gross Margin | | 100.00 | 46.95 | 100.00 |
| Operating Margin | | 17.65 | 20.05 | 15.47 |
| Net Margin | | 10.68 | 18.75 | 9.45 |
| Shares Outstanding | | 2,184 | 2,184 | 2,508 |
| Market Capitalization | | 127,546 | 142,834 | — |
| Operating Lease Expense | | — | — | — |
