| Total Revenue | | 375,394 | 371,444 | 371,433 | |
| Cost of Goods Sold Incl. D&A | | 285,553 | 283,669 | 284,855 |
| Gross Profit | | 89,841 | 87,775 | 86,578 |
| Selling, General and Administrative Excl. Other | | 28,703 | 28,895 | 27,142 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 3,762 | 0 | 0 |
| Operating Income | | 57,376 | 58,880 | 59,436 |
| Interest Expense | | 4,177 | 5,069 | 5,200 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 89,630 | 82,459 | 110,376 |
| Income Taxes | | 16,863 | 15,199 | 20,815 |
| Consolidated Net Income | | 72,471 | 66,968 | 88,995 |
| Net Income From Continuing Operations | | 72,767 | 67,260 | 89,561 |
| Net Income | | 72,471 | 66,968 | 88,995 |
| EPS (Recurring) | | 50,389.00 | 46,563.00 | 61,900.00 |
| EPS (Basic, Before Extraordinaries) | | 50,389.00 | 46,563.00 | 61,900.00 |
| EPS (Diluted) | | 50,389.00 | 46,563.00 | 61,900.00 |
| EBITDA | | 71,097 | 72,356 | 72,291 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 14.56 | 16.21 | — |
| Price To Sales Ratio | | 1.95 | 2.03 | — |
| Gross Margin | | 23.93 | 23.63 | 23.31 |
| Operating Margin | | 15.28 | 15.85 | 16.00 |
| Net Margin | | 19.31 | 18.03 | 23.96 |
| Shares Outstanding | | 1 | 1 | 1 |
| Market Capitalization | | 733,610 | 754,800 | — |
| Operating Lease Expense | | — | — | — |
