| Total Revenue | | 50,503 | 30,306 | 21,118 | |
| Cost of Goods Sold Incl. D&A | | 0 | 23,911 | 0 |
| Gross Profit | | 50,503 | 6,395 | 21,118 |
| Selling, General and Administrative Excl. Other | | 2,398 | 2,221 | 2,145 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 39,691 | -709 | 18,262 |
| Operating Income | | 8,414 | 4,884 | 711 |
| Interest Expense | | 647 | 365 | 6 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -445 | -365 | -10 |
| Net Income Before Taxes | | 1,967 | 1,179 | 714 |
| Income Taxes | | 208 | 70 | -17 |
| Consolidated Net Income | | 1,848 | 1,102 | 744 |
| Net Income From Continuing Operations | | 1,838 | 1,062 | 731 |
| Net Income | | 1,848 | 1,102 | 744 |
| EPS (Recurring) | | 1.10 | 0.68 | 0.40 |
| EPS (Basic, Before Extraordinaries) | | 1.10 | 0.68 | 0.40 |
| EPS (Diluted) | | 1.03 | 0.68 | 0.32 |
| EBITDA | | 2,203 | 1,317 | 687 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 8.17 | 11.39 | — |
| Price To Sales Ratio | | 0.25 | 0.40 | — |
| Gross Margin | | 100.00 | 21.10 | 100.00 |
| Operating Margin | | 16.66 | 16.12 | 3.37 |
| Net Margin | | 3.66 | 3.64 | 3.52 |
| Shares Outstanding | | 1,513 | 1,562 | 2,010 |
| Market Capitalization | | 12,739 | 12,043 | — |
| Operating Lease Expense | | — | — | — |
