| Total Revenue | | 28,521 | 30,181 | 25,175 | |
| Cost of Goods Sold Incl. D&A | | 13,704 | 0 | 21,641 |
| Gross Profit | | 14,818 | 30,181 | 3,534 |
| Selling, General and Administrative Excl. Other | | 0 | 0 | 0 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 11,793 | 26,750 | 366 |
| Operating Income | | 3,025 | 3,431 | 3,168 |
| Interest Expense | | 402 | 376 | 485 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -402 | -376 | -485 |
| Net Income Before Taxes | | 3,025 | 3,431 | 3,168 |
| Income Taxes | | 634 | 727 | 759 |
| Consolidated Net Income | | 2,374 | 2,678 | 2,315 |
| Net Income From Continuing Operations | | 2,392 | 2,705 | 2,408 |
| Net Income | | 2,374 | 2,678 | 2,315 |
| EPS (Recurring) | | 3.88 | 4.41 | 3.86 |
| EPS (Basic, Before Extraordinaries) | | 3.88 | 4.41 | 3.86 |
| EPS (Diluted) | | 3.86 | 4.40 | 3.85 |
| EBITDA | | 3,457 | 3,807 | 3,653 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 20.45 | 14.18 | — |
| Price To Sales Ratio | | 1.59 | 1.18 | — |
| Gross Margin | | 51.95 | 100.00 | 14.04 |
| Operating Margin | | 10.61 | 11.37 | 12.58 |
| Net Margin | | 8.32 | 8.87 | 9.20 |
| Shares Outstanding | | 573 | 573 | 578 |
| Market Capitalization | | 45,238 | 35,755 | — |
| Operating Lease Expense | | — | — | — |
