| Total Revenue | | 1,816 | 1,811 | 1,873 | |
| Cost of Goods Sold Incl. D&A | | 730 | 748 | 929 |
| Gross Profit | | 1,086 | 1,063 | 943 |
| Selling, General and Administrative Excl. Other | | 571 | 558 | 412 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 167 | 179 | 362 |
| Operating Income | | 348 | 326 | 169 |
| Interest Expense | | 681 | 699 | 887 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 336 | 313 | 169 |
| Income Taxes | | 88 | 84 | 42 |
| Consolidated Net Income | | 247 | 229 | 127 |
| Net Income From Continuing Operations | | 247 | 229 | 127 |
| Net Income | | 247 | 229 | 127 |
| EPS (Recurring) | | 1.32 | 1.18 | 0.52 |
| EPS (Basic, Before Extraordinaries) | | 1.32 | 1.18 | 0.52 |
| EPS (Diluted) | | 1.37 | 1.18 | 0.52 |
| EBITDA | | 417 | 397 | 290 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 14.66 | 16.35 | — |
| Price To Sales Ratio | | 1.71 | 1.65 | — |
| Gross Margin | | 59.80 | 58.70 | 50.35 |
| Operating Margin | | 19.16 | 18.00 | 9.02 |
| Net Margin | | 13.60 | 12.64 | 6.78 |
| Shares Outstanding | | 155 | 155 | 168 |
| Market Capitalization | | 3,114 | 2,990 | — |
| Operating Lease Expense | | — | — | — |
