| Total Revenue | | 238 | 225 | 187 | |
| Cost of Goods Sold Incl. D&A | | 59 | 58 | 45 |
| Gross Profit | | 178 | 167 | 142 |
| Selling, General and Administrative Excl. Other | | 154 | 142 | 117 |
| Research and Development | | 35 | 33 | 28 |
| Other Operating Expense | | -2 | 0 | 0 |
| Operating Income | | -9 | -8 | -3 |
| Interest Expense | | 15 | 8 | 8 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 8 | 0 | -2 |
| Net Income Before Taxes | | -31 | -16 | -10 |
| Income Taxes | | 0 | 0 | 0 |
| Consolidated Net Income | | -31 | -16 | -10 |
| Net Income From Continuing Operations | | -31 | -16 | -10 |
| Net Income | | -31 | -16 | -10 |
| EPS (Recurring) | | -0.63 | -0.34 | -0.23 |
| EPS (Basic, Before Extraordinaries) | | -0.63 | -0.34 | -0.23 |
| EPS (Diluted) | | -0.63 | -0.34 | -0.23 |
| EBITDA | | -8 | 0 | 6 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 9.80 | 6.69 | — |
| Gross Margin | | 74.79 | 74.22 | 75.94 |
| Operating Margin | | -3.78 | -3.56 | -1.60 |
| Net Margin | | -13.03 | -7.11 | -5.35 |
| Shares Outstanding | | 52 | 46 | 44 |
| Market Capitalization | | 2,332 | 1,506 | — |
| Operating Lease Expense | | — | — | — |
