| Total Revenue | | 1,851 | 1,846 | 1,717 | |
| Cost of Goods Sold Incl. D&A | | 1,419 | 1,421 | 1,255 |
| Gross Profit | | 431 | 426 | 461 |
| Selling, General and Administrative Excl. Other | | 177 | 163 | 184 |
| Research and Development | | 51 | 46 | 53 |
| Other Operating Expense | | 11 | 8 | 16 |
| Operating Income | | 193 | 209 | 208 |
| Interest Expense | | 38 | 42 | 56 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -5 | 42 | -15 |
| Net Income Before Taxes | | 159 | 125 | 148 |
| Income Taxes | | 17 | 23 | 27 |
| Consolidated Net Income | | 143 | 103 | 120 |
| Net Income From Continuing Operations | | 143 | 103 | 121 |
| Net Income | | 143 | 103 | 120 |
| EPS (Recurring) | | 4.06 | 2.96 | 3.60 |
| EPS (Basic, Before Extraordinaries) | | 4.06 | 2.96 | 3.60 |
| EPS (Diluted) | | 4.01 | 2.89 | 3.40 |
| EBITDA | | 333 | 294 | 333 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 22.68 | 27.14 | — |
| Price To Sales Ratio | | 1.67 | 1.49 | — |
| Gross Margin | | 23.28 | 23.08 | 26.85 |
| Operating Margin | | 10.43 | 11.32 | 12.11 |
| Net Margin | | 7.73 | 5.58 | 6.99 |
| Shares Outstanding | | 34 | 35 | 34 |
| Market Capitalization | | 3,093 | 2,745 | — |
| Operating Lease Expense | | — | — | — |