| Total Revenue | | 870 | 895 | 924 | |
| Cost of Goods Sold Incl. D&A | | 500 | 473 | 462 |
| Gross Profit | | 371 | 421 | 463 |
| Selling, General and Administrative Excl. Other | | 412 | 402 | 383 |
| Research and Development | | 20 | 21 | 22 |
| Other Operating Expense | | -24 | -11 | -20 |
| Operating Income | | -37 | 9 | 77 |
| Interest Expense | | 62 | 72 | 73 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 528 | 1,073 | 16 |
| Net Income Before Taxes | | -627 | -1,133 | -14 |
| Income Taxes | | -19 | -41 | -5 |
| Consolidated Net Income | | -609 | -1,092 | -9 |
| Net Income From Continuing Operations | | -609 | -1,092 | -9 |
| Net Income | | -609 | -1,092 | -9 |
| EPS (Recurring) | | -2.80 | -5.03 | -0.04 |
| EPS (Basic, Before Extraordinaries) | | -2.80 | -5.03 | -0.04 |
| EPS (Diluted) | | -2.80 | -5.03 | -0.04 |
| EBITDA | | -449 | -938 | 183 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 2.33 | 1.42 | — |
| Gross Margin | | 42.64 | 47.04 | 50.11 |
| Operating Margin | | -4.25 | 1.01 | 8.33 |
| Net Margin | | -70.00 | -122.01 | -0.97 |
| Shares Outstanding | | 218 | 217 | 216 |
| Market Capitalization | | 2,030 | 1,272 | — |
| Operating Lease Expense | | — | — | — |
