| Total Revenue | | 636 | 605 | 442 | |
| Cost of Goods Sold Incl. D&A | | 260 | 243 | 179 |
| Gross Profit | | 376 | 363 | 262 |
| Selling, General and Administrative Excl. Other | | 198 | 185 | 169 |
| Research and Development | | 77 | 69 | 56 |
| Other Operating Expense | | 6 | 0 | 0 |
| Operating Income | | 94 | 109 | 37 |
| Interest Expense | | 16 | 14 | 14 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -12 | -13 | -13 |
| Net Income Before Taxes | | 89 | 108 | 36 |
| Income Taxes | | -83 | -83 | 0 |
| Consolidated Net Income | | 171 | 190 | 35 |
| Net Income From Continuing Operations | | 171 | 190 | 35 |
| Net Income | | 171 | 190 | 35 |
| EPS (Recurring) | | 5.03 | 5.60 | 1.07 |
| EPS (Basic, Before Extraordinaries) | | 5.03 | 5.60 | 1.07 |
| EPS (Diluted) | | 4.37 | 4.87 | 1.01 |
| EBITDA | | 139 | 148 | 70 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 18.03 | 24.98 | — |
| Price To Sales Ratio | | 4.21 | 6.84 | — |
| Gross Margin | | 59.12 | 60.00 | 59.28 |
| Operating Margin | | 14.78 | 18.02 | 8.37 |
| Net Margin | | 26.89 | 31.40 | 7.92 |
| Shares Outstanding | | 34 | 34 | 33 |
| Market Capitalization | | 2,679 | 4,136 | — |
| Operating Lease Expense | | — | — | — |
