| Total Revenue | | 609 | 603 | 504 | |
| Cost of Goods Sold Incl. D&A | | 437 | 432 | 358 |
| Gross Profit | | 173 | 170 | 147 |
| Selling, General and Administrative Excl. Other | | 80 | 77 | 62 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -1 | 1 | 4 |
| Operating Income | | 92 | 92 | 81 |
| Interest Expense | | 9 | 10 | 8 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 85 | 83 | 73 |
| Income Taxes | | 15 | 14 | 14 |
| Consolidated Net Income | | 68 | 68 | 59 |
| Net Income From Continuing Operations | | 68 | 68 | 59 |
| Net Income | | 68 | 68 | 59 |
| EPS (Recurring) | | 8.90 | 8.87 | 7.69 |
| EPS (Basic, Before Extraordinaries) | | 8.90 | 8.87 | 7.69 |
| EPS (Diluted) | | 8.80 | 8.77 | 7.58 |
| EBITDA | | 116 | 116 | 96 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 27.19 | 25.32 | — |
| Price To Sales Ratio | | 3.14 | 2.95 | — |
| Gross Margin | | 28.41 | 28.19 | 29.17 |
| Operating Margin | | 15.11 | 15.26 | 16.07 |
| Net Margin | | 11.17 | 11.28 | 11.71 |
| Shares Outstanding | | 8 | 8 | 8 |
| Market Capitalization | | 1,914 | 1,776 | — |
| Operating Lease Expense | | — | — | — |
