| Total Revenue | | 4,968 | 4,762 | 4,708 | |
| Cost of Goods Sold Incl. D&A | | 2,283 | 2,194 | 2,200 |
| Gross Profit | | 2,686 | 2,568 | 2,508 |
| Selling, General and Administrative Excl. Other | | 1,298 | 1,376 | 973 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 156 | 0 | 456 |
| Operating Income | | 1,232 | 1,192 | 1,079 |
| Interest Expense | | 516 | 368 | 433 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -152 | 1 | -25 |
| Net Income Before Taxes | | 891 | 816 | 670 |
| Income Taxes | | 95 | 44 | 87 |
| Consolidated Net Income | | 796 | 771 | 584 |
| Net Income From Continuing Operations | | 796 | 771 | 584 |
| Net Income | | 796 | 771 | 584 |
| EPS (Recurring) | | 1.64 | 1.60 | 1.39 |
| EPS (Basic, Before Extraordinaries) | | 1.64 | 1.60 | 1.39 |
| EPS (Diluted) | | 1.64 | 1.60 | 1.38 |
| EBITDA | | 2,554 | 1,980 | 2,403 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 12.63 | 12.15 | — |
| Price To Sales Ratio | | 1.99 | 1.97 | — |
| Gross Margin | | 54.07 | 53.93 | 53.27 |
| Operating Margin | | 24.80 | 25.03 | 22.92 |
| Net Margin | | 16.02 | 16.19 | 12.40 |
| Shares Outstanding | | 478 | 483 | 484 |
| Market Capitalization | | 9,904 | 9,394 | — |
| Operating Lease Expense | | — | — | — |
