| Total Revenue | | 3,631 | 3,657 | 3,479 | |
| Cost of Goods Sold Incl. D&A | | 324 | 2,057 | 1,937 |
| Gross Profit | | 3,307 | 1,599 | 1,542 |
| Selling, General and Administrative Excl. Other | | 142 | 137 | 127 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 2,010 | 276 | -20 |
| Operating Income | | 1,154 | 1,187 | 1,435 |
| Interest Expense | | 211 | 209 | 172 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 273 | -55 | -1 |
| Net Income Before Taxes | | 672 | 1,033 | 1,264 |
| Income Taxes | | 88 | 173 | 292 |
| Consolidated Net Income | | 483 | 759 | 885 |
| Net Income From Continuing Operations | | 583 | 861 | 971 |
| Net Income | | 483 | 759 | 885 |
| EPS (Recurring) | | 3.89 | 6.10 | 7.16 |
| EPS (Basic, Before Extraordinaries) | | 3.89 | 6.10 | 7.16 |
| EPS (Diluted) | | 3.89 | 6.09 | 7.14 |
| EBITDA | | 2,091 | 2,445 | 2,416 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 12.74 | 6.97 | — |
| Price To Sales Ratio | | 1.68 | 1.45 | — |
| Gross Margin | | 91.08 | 43.72 | 44.32 |
| Operating Margin | | 31.78 | 32.46 | 41.25 |
| Net Margin | | 13.30 | 20.75 | 25.44 |
| Shares Outstanding | | 123 | 125 | 124 |
| Market Capitalization | | 6,096 | 5,305 | — |
| Operating Lease Expense | | — | — | — |
