| Total Revenue | | 45,255 | 44,262 | 50,073 | |
| Cost of Goods Sold Incl. D&A | | 42,756 | 41,587 | 46,586 |
| Gross Profit | | 2,500 | 2,675 | 3,487 |
| Selling, General and Administrative Excl. Other | | 342 | 342 | 387 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 734 | 905 | 1,928 |
| Operating Income | | 1,424 | 1,428 | 1,172 |
| Interest Expense | | 192 | 467 | 382 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -110 | -434 | -484 |
| Net Income Before Taxes | | 1,342 | 1,395 | 1,274 |
| Income Taxes | | 70 | 92 | 204 |
| Consolidated Net Income | | 195 | 260 | 103 |
| Net Income From Continuing Operations | | 1,272 | 1,303 | 1,070 |
| Net Income | | 195 | 260 | 103 |
| EPS (Recurring) | | 0.98 | 1.31 | 0.52 |
| EPS (Basic, Before Extraordinaries) | | 0.98 | 1.31 | 0.52 |
| EPS (Diluted) | | 0.98 | 1.31 | 0.52 |
| EBITDA | | 2,442 | 2,815 | 2,682 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 23.72 | 14.61 | — |
| Price To Sales Ratio | | 0.10 | 0.09 | — |
| Gross Margin | | 5.52 | 6.04 | 6.96 |
| Operating Margin | | 3.15 | 3.23 | 2.34 |
| Net Margin | | 0.43 | 0.59 | 0.21 |
| Shares Outstanding | | 198 | 198 | 197 |
| Market Capitalization | | 4,604 | 3,790 | — |
| Operating Lease Expense | | — | — | — |
