| Total Revenue | | 151 | 152 | 180 | |
| Cost of Goods Sold Incl. D&A | | 61 | 62 | 71 |
| Gross Profit | | 93 | 90 | 109 |
| Selling, General and Administrative Excl. Other | | 87 | 82 | 106 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 17 | 13 | 5 |
| Operating Income | | -12 | -5 | -2 |
| Interest Expense | | 5 | 6 | 6 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -3 | 7 | 0 |
| Net Income Before Taxes | | -14 | -18 | -8 |
| Income Taxes | | -2 | -6 | 0 |
| Consolidated Net Income | | -12 | -12 | -8 |
| Net Income From Continuing Operations | | -12 | -12 | -8 |
| Net Income | | -12 | -12 | -8 |
| EPS (Recurring) | | -0.18 | -0.19 | -0.14 |
| EPS (Basic, Before Extraordinaries) | | -0.18 | -0.19 | -0.14 |
| EPS (Diluted) | | -0.18 | -0.19 | -0.14 |
| EBITDA | | 4 | 1 | 10 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 2.26 | 0.78 | — |
| Gross Margin | | 61.59 | 59.21 | 60.56 |
| Operating Margin | | -7.95 | -3.29 | -1.11 |
| Net Margin | | -7.95 | -7.89 | -4.44 |
| Shares Outstanding | | 69 | 60 | 58 |
| Market Capitalization | | 341 | 119 | — |
| Operating Lease Expense | | — | — | — |
