| Total Revenue | | 21,484 | 12,485 | 12,634 | |
| Cost of Goods Sold Incl. D&A | | 9,955 | 11,403 | 7,364 |
| Gross Profit | | 11,529 | 1,082 | 5,270 |
| Selling, General and Administrative Excl. Other | | 10,624 | 0 | 299 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 9,460 | 10,997 | 4,429 |
| Operating Income | | -8,555 | -9,915 | 542 |
| Interest Expense | | 864 | 870 | 863 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -12,782 | -11,509 | -301 |
| Net Income Before Taxes | | -223 | 724 | -283 |
| Income Taxes | | 108 | 48 | 79 |
| Consolidated Net Income | | -88 | 509 | -516 |
| Net Income From Continuing Operations | | -331 | 676 | -362 |
| Net Income | | -88 | 509 | -516 |
| EPS (Recurring) | | -0.67 | 3.80 | -3.90 |
| EPS (Basic, Before Extraordinaries) | | -0.67 | 3.80 | -3.90 |
| EPS (Diluted) | | -0.65 | 3.77 | -3.90 |
| EBITDA | | 4,961 | 2,020 | 1,249 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | 0.83 | — |
| Price To Sales Ratio | | 0.02 | 0.03 | — |
| Gross Margin | | 53.66 | 8.67 | 41.71 |
| Operating Margin | | -39.82 | -79.42 | 4.29 |
| Net Margin | | -0.41 | 4.08 | -4.08 |
| Shares Outstanding | | 134 | 134 | 132 |
| Market Capitalization | | 405 | 418 | — |
| Operating Lease Expense | | — | — | — |
