| Total Revenue | | 286 | 270 | 224 | |
| Cost of Goods Sold Incl. D&A | | 123 | 115 | 91 |
| Gross Profit | | 163 | 155 | 133 |
| Selling, General and Administrative Excl. Other | | 135 | 130 | 112 |
| Research and Development | | 4 | 3 | 3 |
| Other Operating Expense | | 1 | 2 | 0 |
| Operating Income | | 25 | 21 | 18 |
| Interest Expense | | 1 | 1 | 1 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -1 | -2 | 1 |
| Net Income Before Taxes | | 22 | 22 | 16 |
| Income Taxes | | 7 | 6 | 5 |
| Consolidated Net Income | | 16 | 15 | 11 |
| Net Income From Continuing Operations | | 16 | 15 | 11 |
| Net Income | | 16 | 15 | 11 |
| EPS (Recurring) | | 0.39 | 0.38 | 0.29 |
| EPS (Basic, Before Extraordinaries) | | 0.39 | 0.38 | 0.29 |
| EPS (Diluted) | | 0.37 | 0.37 | 0.28 |
| EBITDA | | 53 | 52 | 42 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 28.76 | 20.08 | — |
| Price To Sales Ratio | | 1.41 | 1.07 | — |
| Gross Margin | | 56.99 | 57.41 | 59.38 |
| Operating Margin | | 8.74 | 7.78 | 8.04 |
| Net Margin | | 5.59 | 5.56 | 4.91 |
| Shares Outstanding | | 38 | 39 | 39 |
| Market Capitalization | | 404 | 290 | — |
| Operating Lease Expense | | — | — | — |
